COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION



FISCAL NOTE



L.R. No.: 0736-03

Bill No.: HB 288

Subject: Appropriations: Education, Elementary and Secondary; Elementary and Secondary Education Dept; Gambling

Type: Original

Date: January 29, 2003




FISCAL SUMMARY



ESTIMATED NET EFFECT ON GENERAL REVENUE FUND
FUND AFFECTED FY 2004 FY 2005 FY 2006
General Revenue* $0 $0 $0
Total Estimated

Net Effect on

General Revenue

Fund*

$0 $0 $0



ESTIMATED NET EFFECT ON OTHER STATE FUNDS
FUND AFFECTED FY 2004 FY 2005 FY 2006
State School Moneys Fund* $0 $0 $0
Classroom Trust Fund* $0 $0 $0
Gaming Proceeds for Education Fund* $0 $0 $0
Lottery Proceeds Fund* $0 $0 $0
Total Estimated

Net Effect on Other

State Funds*

$0 $0 $0

* Provisions of this proposal do not take effect until FY 2007. See narrative for fiscal impact beginning with FY 2007.



Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 6 pages.



ESTIMATED NET EFFECT ON FEDERAL FUNDS
FUND AFFECTED FY 2004 FY 2005 FY 2006
Total Estimated

Net Effect on All

Federal Funds

$0 $0 $0



ESTIMATED NET EFFECT ON LOCAL FUNDS
FUND AFFECTED FY 2004 FY 2005 FY 2006
School Districts* $0 $0 $0

* Provisions of this proposal do not take effect until FY 2007. See narrative for fiscal impact beginning with FY 2007.



FISCAL ANALYSIS



ASSUMPTION



Officials from the Missouri Gaming Commission and the Office of the State Treasurer each assume this proposal would not fiscally impact their respective agencies.



Officials from the Missouri Lottery Commission (MLC) stated that Lottery unclaimed prizes on an annual basis are $5 - $6 million; however, MLC assumes the Missouri Constitution requires all lottery profits to be transferred to the Lottery Proceeds Fund, which would prohibit the transfer of unclaimed prizes to any other statutorily-created fund. Oversight assumes that although funds would initially be deposited in the Lottery Proceeds Fund, they would then be transferred from that fund to Classroom Trust Fund.



Officials of Department of Elementary and Secondary Education (DES) assume this proposal would take the gaming money currently used in funding the foundation formula and instead distribute that money on a per eligible pupil basis through a new fund labeled "Classroom Trust Fund" (CTF).



DES states that for FY2003, the gaming proceeds in the Gaming Proceeds for Education Fund transferred to the State School Moneys Fund (SSMF) is estimated to be $205,520,542. This amount divided by a projected eligible pupil number of 880,000 equals approximately $234 per ASSUMPTION (continued)



eligible pupil. This would be increased money to school districts IF the legislature replaces this source of money for the foundation formula with General Revenue as required in the proposal in Section 160.534.2. The bill proposes the elimination of the transfer to the State School Moneys Fund over 5 years. The new General Revenue cost, holding constant the $205,520,542 is $205,520,542 the 5th year. Below is a chart showing the estimated distribution based on a constant $205,520,542/year.

Gen Revenue

FY Gaming % Classroom Per % Transferred Replacement

Proceeds Trust Fund EP* To SSMF Needed



'07 $205,520,542 20% $ 41,104,108 $ 47 80% $164,416,434 $ 41,104,108

'08 $205,520,542 40% $ 82,208,217 $ 93 60% $123,312,325 $ 82,208,217

'09 $205,520,542 60% $123,312,325 $140 40% $ 82,208,217 $123,312,325

'10 $205,520,542 80% $164,416,434 $187 20% $ 41,104,108 $164,416,434

'11 $205,520,542 100% $205,520,542 $234 0% $ 0 $205,520,542



*Per EP = Estimated amount to distribute per pupil



The actual amount could be different from this example since distribution does not begin until FY 2007 and the amount transferred to State School Moneys Fund from Gaming Proceeds Fund could be a different figure.



Officials from the Office of Administration - Budget and Planning (BAP) responded with comments and technical changes but did not indicate a potential fiscal impact. Officials from BAP did indicate there is an approximate 4% annual growth in the moneys in the Gaming Proceeds for Education Fund.



FISCAL IMPACT - State Government FY 2004

(10 Mo.)

FY 2005 FY 2006
GENERAL REVENUE FUND
Cost - Increased Transfers to the State School Moneys Fund*



$0


$0


$0
ESTIMATED NET EFFECT ON GENERAL REVENUE FUND*

$0


$0


$0
STATE SCHOOL MONEYS FUND
Income - Increased Transfer from General Revenue Fund*

$0


$0


$0
Loss - Decreased Transfers from Gaming Proceeds for Education Fund*

$0


$0


$0
ESTIMATED NET EFFECT ON STATE SCHOOL MONEYS FUND*

$0


$0


$0
CLASSROOM TRUST FUND
Income - Transfer from the Gaming Proceeds for Education Fund*

$0


$0


$0
Cost - Distribution to School Districts* $0 $0 $0
ESTIMATED NET EFFECT ON THE CLASSROOM TRUST FUND*

$0


$0


$0
GAMING PROCEEDS FOR EDUCATION FUND
Savings - Decreased Transfers to State School Moneys Fund*

$0


$0


$0
Cost - Transfer to the Classroom Trust Fund*

$0


$0


$0
ESTIMATED NET EFFECT ON GAMING PROCEEDS FOR EDUCATION FUND*



$0




$0




$0












LOTTERY PROCEEDS FUND
Income - Lottery Unclaimed Prizes* $0 $0 $0
Cost - Transfer to Classroom Trust Fund* $0 $0 $0
ESTIMATED NET EFFECT ON LOTTERY PROCEEDS FUND* $0 $0 $0


* Provisions of this proposal do not take effect until FY 2007. See narrative for fiscal impact beginning with FY 2007.



FISCAL IMPACT - Local Government FY 2004

(10 Mo.)

FY 2005 FY 2006
SCHOOL DISTRICTS
Income - Distributions from Classroom Trust Fund*



$0


$0


$0
ESTIMATED NET EFFECT ON SCHOOL DISTRICTS*

$0


$0


$0


* Provisions of this proposal do not take effect until FY 2007. See narrative for fiscal impact beginning with FY 2007.



FISCAL IMPACT - Small Business



No direct fiscal impact to small businesses would be expected as a result of this proposal.



DESCRIPTION



Beginning in Fiscal Year 2007 and upon condition of full funding of the state's foundation formula program for the distribution of state school aid, 20% of the moneys from the Gaming Proceeds for Education Fund will be redirected into the Classroom Trust Fund, created by the bill. Each subsequent year for four years, an additional 20% of those moneys will be directed to the Classroom Trust Fund until 100% of the gaming moneys go to that fund. Currently, these funds are deposited in the State School Moneys Fund, which provides funds for the foundation formula. The bill directs that the gambling moneys must be replaced in the State School Moneys Fund by general revenue. The funds will be distributed on a per-pupil basis and may be used for DESCRIPTION (continued)



teacher recruitment and retention, construction and repair of buildings, technology enhancements or instructional materials, school safety, and for supplying additional funds for any required state or federal program.



This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.



SOURCES OF INFORMATION



Department of Elementary and Secondary Education

Missouri Gaming Commission

Office of State Treasurer

Missouri Lottery Commission

Office of Administration

Division of Budget and Planning









Mickey Wilson, CPA

Director

January 29, 2003