COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION


FISCAL NOTE

 

L.R. No.:         0544-01

Bill No.:          Perfected SB 172

Subject:           Kansas City; Law Enforcement Officers and Agencies; Retirement Systems and Benefits - General

Type:              Original

Date:               March 7, 2007





 

Bill Summary:            Modifies provisions regarding supplemental retirement benefits for Kansas City Police Officers and Civilian Employees.



FISCAL SUMMARY


ESTIMATED NET EFFECT ON GENERAL REVENUE FUND

FUND AFFECTED

FY 2008

FY 2009

FY 2010

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on

General Revenue

Fund

$0

$0

$0


ESTIMATED NET EFFECT ON OTHER STATE FUNDS

FUND AFFECTED

FY 2008

FY 2009

FY 2010

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on Other

State Funds

$0

$0

$0


Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 5 pages.




ESTIMATED NET EFFECT ON FEDERAL FUNDS

FUND AFFECTED

FY 2008

FY 2009

FY 2010

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on All

Federal Funds

$0

$0

$0



ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)

FUND AFFECTED

FY 2008

FY 2009

FY 2010

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on

FTE

0

0

0


Estimated Total Net Effect on All funds expected to exceed $100,000 savings or (cost).


Estimated Net Effect on General Revenue Fund expected to exceed $100,000 (cost).


ESTIMATED NET EFFECT ON LOCAL FUNDS

FUND AFFECTED

FY 2008

FY 2009

FY 2010

Local Government*

$21,558

$25,869

$25,869

*This proposal will increase the Kansas City Police Employees' Retirement System Unfunded Actuarial Accrued Liability (UAAL) by $1,091,366 and decrease the Kansas City Civilian Police Employees' Retirement System Unfunded Actuarial Accrued Liability (UAAL) by $486,130.




FISCAL ANALYSIS


ASSUMPTION


The Joint Committee on Public Retirement indicates that this legislation does represent a “substantial proposed change” in future plan benefits as defined in Section 105.660(5). Therefore, an actuarial cost statement as defined in Section 105.665 must be provided prior to final action on this legislation by either legislative body or committee thereof.


Pursuant to Section 105.670, this actuarial cost statement must be filed with 1) the Chief Clerk of the Missouri House of Representatives, 2) the Secretary of State and 3) the Joint Committee on Public Employee Retirement as public information for at least (5) legislative days before final passage of the bill.


An actuarial cost statement for this legislation has been filed with the Joint Committee on Public Employee Retirement.


Officials from the Kansas City Police and Civilian Retirement System assume any retired member or eligible surviving spouse of the Police Retirement System not eligible for the 2.5% multiplier would be eligible for an equalizing supplemental benefit of $10 per month. The amount of the equalizing supplemental benefit may be adjusted by cost of living adjustments but in no event shall the aggregate of the equalzing supplemental benefit and cost of living adjustments exceed 25% of the member's base pension.


The proposed benefit would increase the computed employer contribution rate for FY2008 by 0.09%, employer contributions would increase by $70,602 and the unfunded actuarial accrued liability would increase by $1,091,366 to $140,741,769.


Future retired members of the Civilian Employees' Retirement System fo the Police Department of Kansas City must have 15 years of service at the time of retirement to receive the supplemental benefit which currently at $160.00 per month. (The living adjustments). Any member eligible for a disability retirement will also be eligible for the supplemental benefit upon retirement. Current retired and disabled members and their surviving spouses are eligible to receive the supplemental benefit in addition to pension benefits.


The proposed change would decrease the computed employer contribution rate for FY2008 by -0.37%, employer contributions would decrease by $96,471 and the unfunded actuarial accrued liability would decrease by $486,000 to $26,595,325.


FISCAL IMPACT - State Government

FY 2008

(10 Mo.)

FY 2009

FY 2010

 

 

 

 

 

$0

$0

$0

 

 

 

 


FISCAL IMPACT - Local Government

FY 2008

(10 Mo.)

FY 2009

FY 2010

Kansas City Police and Civilian Retirement System

 

 

 

 

 

 

 

Savings - Increase in Annual Employer Contributions Police Employees' Retirement System



$80,393



$96,471



$96,471

 

 

 

 

Cost - Decrease in Annual Employer Contributions Civilian Police Employees' Retirement System



($58,835)



($70,602)



($70,602)

 

 

 

 

TOTAL ESTIMATED NET EFFECT ON KANSAS CITY POLICE AND CIVILIAN RETIREMENT SYSTEM*



$21,558



$25,869



$25,869


*This proposal will increase the Kansas City Police Employees' Retirement System Unfunded Actuarial Accrued Liability (UAAL) by $1,091,366 and decrease the Kansas City Civilian Police Employees' Retirement System Unfunded Actuarial Accrued Liability (UAAL) by $486,130.

 

FISCAL IMPACT - Small Business


No direct fiscal impact to small businesses would be expected as a result of this proposal.


FISCAL DESCRIPTION


The proposed legislation modifies provisions regarding supplemental retirement benefits for Kansas City Police Officers and Civilian Employees and will have a fiscal impact on local government.


This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.


SOURCES OF INFORMATION


Joint Commission on Public Employee Employment

Kansas City Police Retirement System










                                                                                                Mickey Wilson, CPA

                                                                                                Director

                                                                                                March 7, 2007