COMMITTEE ON LEGISLATIVE RESEARCH
OVERSIGHT DIVISION
FISCAL NOTE
L.R. No.: 4082-02
Bill No.: HB 1597
Subject: Environmental Protection; Highway Patrol; Natural Resources Dept.; Roads and Highways.
Type: Original
Date: March 31, 2007
Bill Summary: Assesses fee on shippers that transport radioactive waste within Missouri
FISCAL SUMMARY
ESTIMATED NET EFFECT ON GENERAL REVENUE FUND |
|||
FUND AFFECTED |
FY 2009 |
FY 2010 |
FY 2011 |
General Revenue |
$19,786 to $46,166 |
$20,288 to $47,336 |
$20,801 to $49,086 |
|
|
|
|
Total Estimated Net Effect on General Revenue Fund |
$19,786 to $46,166 |
$20,288 to $47,336 |
$20,801 to $49,086 |
ESTIMATED NET EFFECT ON OTHER STATE FUNDS |
|||
FUND AFFECTED |
FY 2009 |
FY 2010 |
FY 2011 |
Environmental Radiation Monitor Fund |
($98,176) |
($94,057) |
($96,879) |
|
|
|
|
Total Estimated Net Effect on Other State Funds |
($98,176) |
($94,057) |
($96,879) |
Numbers within parentheses: ( ) indicate costs or losses.
This fiscal note contains 8 pages.
ESTIMATED NET EFFECT ON FEDERAL FUNDS |
|||
FUND AFFECTED |
FY 2009 |
FY 2010 |
FY 2011 |
Federal Funds |
$20,272 to $47,303 |
$20,789 to $48,508 |
$21,318 to $49,742 |
|
|
|
|
Total Estimated Net Effect on All Federal Funds |
$20,272 to $47,303 |
$20,789 to $48,508 |
$21,318 to $49,742 |
ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE) |
|||
FUND AFFECTED |
FY 2009 |
FY 2010 |
FY 2011 |
General Revenue |
0.27 to 0.63 |
0.27 to 0.63 |
0.27 to 0.63 |
Environmental Radiation Monitor Fund |
1 |
1 |
1 |
Total Estimated Net Effect on FTE |
1.27 to 1.63 |
1.27 to 1.63 |
1.27 to 1.63 |
☐ Estimated Total Net Effect on All funds expected to exceed $100,000 savings or (cost).
☐ Estimated Net Effect on General Revenue Fund expected to exceed $100,000 (cost).
ESTIMATED NET EFFECT ON LOCAL FUNDS |
|||
FUND AFFECTED |
FY 2009 |
FY 2010 |
FY 2011 |
Local Government |
$0 |
$0 |
$0 |
FISCAL ANALYSIS
ASSUMPTION
Officials from the Department of Health and Senior Services (DHSS) assume under this proposal, DHSS would be responsible for inspection of radioactive material and waste shipments that are the subject of this proposal. DHSS will also be involved in the training of public health officials, state and local emergency responders, and others concerned with the transport of radioactive wastes. Finally, Section 192.510, RSMo., requires DHSS to be responsible for responding to all emergencies involving radioactive material. Under this proposal, DHSS would respond to such incidents.
Officials from the Department of Natural Resources (DNR) assume since Missouri does not currently require notification or collect a fee on any low-level radioactive waste shipments, the total number currently transported through the state is unknown. To attempt to predict how many of each type of shipment is reasonable to expect in the upcoming year DNR staff gathered
shipment data from Illinois and Iowa, as well as the federal Department of Energy (DOE). Because Illinois does not collect a fee on low-level waste, no data was available on shipments that might enter Missouri from Illinois. Iowa does track low-level shipments due to their fee on this type of waste, but not all shipments go through Missouri prior to entering Iowa. Information from the DOE indicates that shipments vary based on several factors. Currently, DOE is cleaning up several former nuclear weapons manufacturing facilities. The ultimate disposal site of this waste depends on the outcome of DOE's bidding procedure. Once a disposal facility is selected, DOE selects a shipping company, and the shipping company selects the shipment route. DOE does provide information on an annual basis, with an estimate of what type and number of shipments may come through the various states.
The proposal would establish a fee of $125 for each truck or train transporting or shipping low-level radioactive waste through or within the state.
Using these sources of information, DNR estimates between 430 and 1,400 shipments can be anticipated in any given twelve-month period. The level of anticipated revenue as well as the level of effort needed to implement this proposal would be dependent on the number of shipments that came through Missouri. For purposes of this fiscal note, the department has
shown the income from fees and the associated costs as a range to more accurately reflect potential fiscal impact to the state.
ASSUMPTION (continued)
Option 1 - Income Low End of Range:
High-level: 2 shipments + 3 MURR no fee shipments $ 6,100
24 HRCQ shipments 285 miles each $ 94,200
400 low-level shipments annually $ 50,000
Estimated Annual Fee Income $150,300
Option 1 - Expenses:
Escorts: 2 high-level shipments (MURR direct pay) $ 2,960
Radiological inspections: 5 high-level shipments $ 1,400
Radiological inspections: 40 low-level shipments $ 11,200
DNR Fund Administration $ 16,984
Environmental Monitoring $ 13,500
Training & Notification of Local Responders $ 30,962
Equipment & Supplies for State & Local Responders $ 73,294
Total Option 1 Expenses $150,300:
Option 2 - Income High End Range
Hihg-level shipments: 2 + 4 MURR no fee shipments $ 6,100
45 HRCQ shipments 285 miles each $176,625
350 non-DOE Lo-level shipments $ 43,750
1000 DOE low-level shipments $125,000
Estimated Annual Fee Income $351,475
Option 2 - Expenses
Escorts: 2 high-level shipments (MURR direct pay) $ 2,960
Escorts: 45 HRCQ shipments $ 66,600
Radiological inspections: 6 high-level shipments $ 1,680
Radiological inspections: 45 HRCQ shipments $ 12,600
Radiological inspections: 135 low-level shipments $ 37,800
DNR Fund Administration $ 39,800
Environmental Monitoring $ 13,500
Training & Notification of Local Responders $ 72,404
Equipment & Supplies for State & Local Responders $104,214
Total Option 1 Expenses $351,475
ASSUMPTION (continued)
Monies would be used by DPS, DOH and MDNR for purposes including, but not limited to, inspections, escorts, and security for waste shipment and planning; coordination of emergency response capability; education and training of state, county and local emergency responders;
purchase and maintenance of necessary equipment; emergency responses to any transportation incident involving high-level radioactive waste, transuranic radioactive waste, highway route controlled quantity shipments, spent nuclear fuel or low-level radioactive waste; oversight of an environmental remediation necessary resulting from an incident; and administrative costs attributable to the state agencies which are incurred through their involvement.
To meet the staffing needs from this proposal the department would use existing FTE. The department would restructure the duties to the FTE to implement the requirements of this legislation. For purposes of this fiscal note, the costs for the FTE is charged to the Environmental Radiation Monitoring Fund which is a shift from the Hazardous Waste Fund and Federal funds. Therefore, a corresponding savings is shown to the Hazardous Waste and Federal Funds.
County and local emergency responders would receive training, equipment and supplies as funds are available from this proposal.
Officials from the Missouri Highway Patrol and Department of Transportation did not respond to our request for a fiscal impact from this proposal.
FISCAL IMPACT - State Government |
FY 2009 (10 Mo.) |
FY 2010 |
FY 2011 |
GENERAL REVENUE |
|
|
|
|
|
|
|
COST AVOIDANCE (SAVINGS) - Department of Natural Resources |
|
|
|
|
|
|
|
Salaries (.27 FTE to .63 FTE) |
$12,677 to $29,580 |
$12,994 to $30,318 |
$13,318 to $31,076 |
Fringe Benefits |
$5,606 to $13,080 |
$5,746 to $13,407 |
$5,889 to $14,291 |
Equipment & Expense |
$1,503 to $3,506 |
$1,548 to $3,611 |
$1,594 to $3,719 |
|
|
|
|
ESTIMATED NET EFFECT ON GENERAL REVENUE |
$19,786 to $46,166 |
$20,288 to $47,336 |
$20,801 to $49,086 |
|
|
|
|
Estimated Net FTE Change for General Revenue |
.27 to .63 |
.27 to .63 |
.27 to .63 |
|
|
|
|
|
|
|
|
ENVIRONMENTAL RADIATION MONITOR FUND |
|
|
|
|
|
|
|
Cost - Department of Health & Senior Services |
|
|
|
Salaries (1 FTE) |
($41,715) |
($42,966) |
($44,255) |
Fringe Benefits |
($18,880) |
($19,446) |
($20,030) |
Equipment & Expense |
($26,735) |
($20,474) |
($21,088) |
Other Fund Costs |
($10,846) |
($11,171) |
($11,506) |
|
|
|
|
ESTIMATED NET EFFECT ON ENVIRONMENTAL RADIATION MONITOR FUND |
($98,176) |
($94,057) |
($96,879) |
|
|
|
|
Estimated Net FTE Change for Environmental Radiation Monitor Fund |
1 |
1 |
1 |
|
|
|
|
|
|
|
|
FISCAL IMPACT - Federal Government |
FY 2007 |
FY 2008 |
FY 2009 |
FEDERAL GOVERNMENT |
|
|
|
|
|
|
|
Cost Avoidance (Savings) - Federal Government |
$20,272 to $47,303 |
$20,789 to $48,508 |
$21,318 to $49,742 |
|
|
|
|
ESTIMATED NET EFFECT ON FEDERAL GOVERNMENT |
$20,272 to $47,303 |
$20,789 to $48,508 |
$21,318 to $49,742 |
|
|
|
|
FISCAL IMPACT - Local Government |
FY 2009 (10 Mo.) |
FY 2010 |
FY 2011 |
|
|
|
|
|
$0 |
$0 |
$0 |
FISCAL IMPACT - Small Business
Potentially, if some radioactive waste haulers would be considered small businesses.
FISCAL DESCRIPTION
The proposed legislation assesses fees on shippers that transport radioactive waste within Missouri.
This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.
SOURCES OF INFORMATION
Department of Natural Resources
Department of Health
Department of Revenue
Missouri Highway Patrol
NOT RESPONDING
Department of Transportation
Mickey Wilson, CPA
Director
March 31, 2007