COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION


FISCAL NOTE


L.R. No.:         4667-04

Bill No.:          Truly Agreed To and Finally Passed SCS for HCS for HB 1883

Subject:           Employees - Employers; Workers' Compensation

Type:              Original

Date:               May 30, 2008





 

Bill Summary:            This proposal modifies workers' compensation payments to dependents.



FISCAL SUMMARY


ESTIMATED NET EFFECT ON GENERAL REVENUE FUND

FUND AFFECTED

FY 2009

FY 2010

FY 2011

General Revenue

$476,304

$495,902

$515,717

 

 

 

 

Total Estimated

Net Effect on

General Revenue

Fund

$476,304

$495,902

$515,717


ESTIMATED NET EFFECT ON OTHER STATE FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

Road Fund

Unknown

Unknown

Unknown

Conservation Fund

Unknown

Unknown

Unknown

 

 

 

 

Total Estimated

Net Effect on Other

State Funds

Unknown

Unknown

Unknown


Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 8 pages.




ESTIMATED NET EFFECT ON FEDERAL FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

Federal Funds (Section 290.505)

$182,374

$187,845

$193,481

 

 

 

 

Total Estimated

Net Effect on All

Federal Funds

$182,374

$187,845

$193,481



ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)

FUND AFFECTED

FY 2009

FY 2010

FY 2011

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on

FTE

0

0

0


Estimated Total Net Effect on All funds expected to exceed $100,000 savings or (cost).


Estimated Net Effect on General Revenue Fund expected to exceed $100,000 (cost).


ESTIMATED NET EFFECT ON LOCAL FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

Local Government

$0

$0

$0








FISCAL ANALYSIS


ASSUMPTION


Officials of the Office of State Courts Administrator assume no fiscal impact to the Courts.


Officials of the Department of Public Safety assume no fiscal impact to their department.


Officials of the Missouri Department of Conservation assume this proposal could have a potential positive fiscal impact on MDC funds. Officials could not estimate the amount of fiscal impact.


Officials of the Departments of Economic Development and Department of Revenue assume no fiscal impact.


Officials at the Department of Labor and Industrial Relations (DOLIR) assume this legislation would have no fiscal impact to their department.


Section 285.035 - Surgically implanted microchip technology:


Officials of the Department of Corrections stated that this section provides for violations to be a class A misdemeanor. Officials stated that the fiscal impact would be $0 or minimal which could be absorbed with existing resources.


Sections 287.020, 287.200, and 287.230:


Officials at the Office of Administration assume the State of Missouri’s self-insured workers’ compensation program, the Central Accident Reporting Office (CARO) covers state employees (excluding MoDOT, Missouri State Highway Patrol and University of Missouri systems). CARO is currently obligated to ongoing weekly benefits to 14 past state employees deemed to be permanently and totally disabled. Of these, 13 cases have the potential for extended dependent obligations at the time of death of the employee resulting from the Schoemehl decision. Currently CARO does not maintain dependent status on these 13 cases. In addition to these cases, CARO has identified an additional 19 cases that may result in permanent total disability in the very near future.





ASSUMPTION (continued)


The U.S. Census Bureau indicates of the total households of one wage earner and two earners or more, single wage earner households account for 50% of the total. Applying the 50% to the 13 cases, 6.5 cases may be single wage earner households, thus at the time of death of the employee, the spouse may be a sole dependent. The average weekly compensation rate for these cases is $252.35 multiplied by the 6.5 cases equate to $1,640.28 in weekly benefits. Of the additional 19 cases, 9.5 cases would be considered as possible single wage earner households with spouses as sole dependents. The average weekly compensation rate for these cases is $304.92 multiplied by the 9.5 cases equate to $2,896.74. Combining the two sets, the total weekly obligation to extend benefits to sole dependents is $4,537.02 or $235,925.04 annually.


The length of this obligation is difficult to assume. However assuming the employee should die of natural causes and that the spouse may be near the age of the employee, we are projecting 10 additional years for the remaining spouse. Therefore the savings would be for approximately 10 years for the cases identified. This does not take into consideration any minors that may be

deemed to be sole dependents at time of the employee’s death.


While the state, to date, has not yet incurred any additional cost due to the Schoemehl decision, we do assume an annual cost savings of approximately $235,925 to the State of Missouri with the proposed legislation. No cost inflator is utilized in that weekly compensation rates remain the same throughout the period of obligation


Oversight assumes that the Missouri Department of Transportation (MoDOT) is self-insured to provide workers' compensation coverage to employees. This legislation would have a positive fiscal impact on MoDOT/MHTC if it passes.


Officials at the Office of the State Treasurer and the Department of Insurance, Financial Institutions and Professional Registration assume that there is no fiscal impact from this proposal.


Officials at the Office of the Attorney General assume this proposal will create potential cost savings in the long term.








ASSUMPTION (continued)


Section 290.505 - Overtime provisions of state law:


In response to identical legislation of this session, fiscal note 4110-01, SB 1007 the following fiscal impact statements were made to section 290.505:


Officials at the OA assume this proposal affects all state agencies since it changes overtime provisions of state law. However, the main impact of the proposed legislation is upon the Department of Corrections and the Adjutant General of the Department of Public Safety. Those state agencies employ flexible schedules for overtime calculations under federal law.


            The Department of Corrections would have 133 employees affected at an average salary             of $27,628 per annum.


            The Adjutant General has 24 employees affected at an average salary of $35,735.


The OA estimate of General Revenue Fund costs which could be avoided if the proposal was implemented totaled $240,379 for FY09, $247,590 for FY10 and $255,017 for FY11.


Costs avoided for Federal Funds were estimated at $182,374 for FY09, $187,845 for FY 10, and $193,481 for FY11. The OA estimate represents the overtime costs if the same number of hours were worked on a forty-hour work week basis as opposed to the current 28-day schedules. Benefits are calculated at 27.05%, instead of 44.22% as the cost estimates affect existing employees and does not require the addition of more employees.


FISCAL IMPACT - State Government

FY 2009

(10 Mo.)

FY 2010

FY 2011

GENERAL REVENUE

 

 

 

 

 

 

 

Savings - CARO

 

 

 

      Second Injury Fund payouts (Sections 287.020, 287.200, and 287.230)

$235,925

$235,925

$235,925

 

 

 

 

Savings - Minimum wage & overtime (Section 290.505)

$240,379

$259,977

$279,792

 

 

 

 

 

 

 

 

 

 

 

 

FISCAL IMPACT - State Government

FY 2009

(10 Mo.)

FY 2010

FY 2011

 

 

 

 

ESTIMATED NET EFFECT ON

 

 

 

GENERAL REVENUE

$476,304

$495,902

$515,717

 

 

 

 

ROAD FUND

 

 

 

 

 

 

 

Savings - MoDOT

 

 

 

      Second Injury Fund pay-outs (Sections 287.020, 287.200, and 287.230)



Unknown



Unknown



Unknown

 

 

 

 

ESTIMATED NET EFFECT ON

 

 

 

ROAD FUND

Unknown

Unknown

Unknown

 

 

 

 

 

 

 

 

CONSERVATION FUND

 

 

 

 

 

 

 

Savings - To Conservation Fund

        Second Injury Fund Payouts (Sections 287.020, 287.200, and 287.230)



Unknown



Unknown



Unknown

 

 

 

 

ESTIMATED NET EFFECT ON CONSERVATION FUND


Unknown


Unknown


Unknown

 

 

 

 

 

 

 

 

FEDERAL FUNDS

 

 

 

 

 

 

 

Savings - Overtime costs Adjutant

 

 

 

     General (Sections 287.020, 287.200, and 287.230)

$182,374

$187,845

$193,481

 

 

 

 

ESTIMATED NET EFFECT ON

 

 

 

FEDERAL FUNDS

$182,374

$187,845

$193,481

 

 

 

 

 

 

 

 

 

 

 

 


FISCAL IMPACT - Local Government

FY 2009

(10 Mo.)

FY 2010

FY 2011

 

 

 

 

 

$0

$0

$0


FISCAL IMPACT - Small Business


No direct fiscal impact to small businesses would be expected as a result of this proposal.


FISCAL DESCRIPTION


Under Sections 287.020, 287.200, and 287.230 all rights to un-accrued compensation for permanent total disability shall cease upon the death of the injured employee. Unpaid un-accrued compensation for permanent partial disability will continue to be paid to dependents.


Sections 287.020, 287.200, and 287.230 have an emergency clause.


Section 290.505 - changes overtime provisions of state law. Agencies that employ flexible schedules for overtime calculations under federal law would be affected.


Section 320.336 Expands employee job protection to include members of Federal Emergency Management Agency (FEMA).


This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.


SOURCES OF INFORMATION


Office of the State Treasurer

Office of the Attorney General

Department of Labor and Industrial Relations

Office of Administration

Missouri Department of Transportation

Department of Insurance, Financial Institutions and Professional Registration

Office of the State Courts Administrator

Administrative Hearing Commission

Department of Conservation

Department of Economic Development




NOT RESPONDING

 

None












                                                                                                Mickey Wilson, CPA

                                                                                                Director

                                                                                                May 30, 2008