COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION


FISCAL NOTE


L.R. No.:         5114-02

Bill No.:          Truly Agreed To and Finally Passed HCS for SB 1140

Subject:           Administration, Office of.

Type:              Original

Date:               May 29, 2008





 

Bill Summary:            This proposal modifies the lapse threshold for the administrative trust fund.



FISCAL SUMMARY


ESTIMATED NET EFFECT ON GENERAL REVENUE FUND

FUND AFFECTED

FY 2009

FY 2010

FY 2011

General Revenue

$150,000

$300,000

$300,000

 

 

 

 

Total Estimated

Net Effect on

General Revenue

Fund

$150,000

$300,000

$300,000


ESTIMATED NET EFFECT ON OTHER STATE FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on Other

State Funds

$0

$0

$0


Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 5 pages.




ESTIMATED NET EFFECT ON FEDERAL FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on All

Federal Funds

$0

$0

$0



ESTIMATED NET EFFECT ON FULL TIME EQUIVALENT (FTE)

FUND AFFECTED

FY 2009

FY 2010

FY 2011

 

 

 

 

 

 

 

 

Total Estimated

Net Effect on

FTE

0

0

0


Estimated Total Net Effect on All funds expected to exceed $100,000 savings or (cost).


Estimated Net Effect on General Revenue Fund expected to exceed $100,000 (cost).


ESTIMATED NET EFFECT ON LOCAL FUNDS

FUND AFFECTED

FY 2009

FY 2010

FY 2011

Local Government

$0

$0

$0








FISCAL ANALYSIS


ASSUMPTION


Section 37.005

Officials at the Office of the State Treasurer (STO) assume this proposal changes the biennial transfer exemption of the OA Revolving Administrative Trust Fund to one-eight of the total amount appropriated, paid or transferred to the fund, up from one-twelfth of such amount. STO calculated the transfer for FY2007 as $0. It was $460,000 in FY 2005 and in FY 2003 it was $0. The impact to the General Revenue Fund as a result of this proposal would be $0 to Unknown. There is a potential impact but no way to calculate an estimate.


Officials at the Budget and Planning (BAP) assume no impact to BAP but there is an impact within the state's funds with a net effect of zero.


Oversight assumes no fiscal impact to state funds as a result of this proposal during the time periods covered by this fiscal note.


Section 33.103

Officials at the Office of Administration assume this proposal decreases state tax withholdings from state employees and increases savings in FICA employer fringe.


The current fringe savings is calculated by taking the current amount of health care deductions not being withheld tax free through the cafeteria plan X 7.65% for FICA match (employer share) which is equal to $550,000 in FY 2009, $1,100,000 in FY 2010 and $1,100,000 in FY 2011.


The current state tax withheld is calculated by taking the same amount X 6% state tax rate which is equal to $400,000 in FY2009, $800,000 in FY 2010, and $800,000 in FY 2011.


Officials at the Missouri Department of Transportation, Department of Revenue, Missouri Consolidated Health Care Plan, Oversight Division of Legislative Research and the Department of Conservation assume that there is no fiscal impact from this proposal.









FISCAL IMPACT - State Government

FY 2009

(10 Mo.)

FY 2010

FY 2011

GENERAL REVENUE

 

 

 

 

 

 

 

Savings - General Revenue

 

 

 

        fringe benefits not owed by state

$550,000

$1,100,000

$1,100,000

 

 

 

 

Loss - General Revenue

 

 

 

       6% state tax withheld

($400,000)

($800,000)

($800,000)

 

 

 

 

ESTIMATED NET EFFECT ON

 

 

 

GENERAL REVENUE

$150,000

$300,000

$300,000



FISCAL IMPACT - Local Government

FY 2009

(10 Mo.)

FY 2010

FY 2011

 

 

 

 

 

$0

$0

$0


FISCAL IMPACT - Small Business


No direct fiscal impact to small businesses would be expected as a result of this proposal.



FISCAL DESCRIPTION


This act allows the Commissioner of Administration to deduct cafeteria plan administrative fees and any amount necessary for the participation in the cafeteria plan from the employee's compensation warrant, unless the employee affirmatively elects not to participate in the plan.


Vendors are allowed to solicit the selection of products currently allowed to be included in cafeteria plans, on site in state facilities.


Under current law, the balance of the administrative trust fund lapses when the unencumbered balance at the close of the fiscal year exceeds 1/12 of the total amount appropriated, paid, or transferred to the fund during that year. This act raises that threshold to 1/8.


This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.



SOURCES OF INFORMATION


Office of Administration

Office of the State Treasurer

Missouri Department of Transportation

Department of Conservation

Budget and Planning

Department of Revenue

Missouri Consolidated Health Care Plan

Oversight Division of Legislative Research







                                                                                                Mickey Wilson, CPA

                                                                                                Director

                                                                                                May 29, 2008